[$1,648,800] 独立屋 (4卧, 3卫, 8车位)

86 Lois Drive

Detached

Vaughan, Ontario L4H 1H9

4 3 1 2+6(8)

4 3 1 2+6(8)

^$ 1,645,000

Sold

$ 1,648,800

Taxes $6,263 2023

Maintenance None

Estimated Monthly Mortgage $4269

Estimated Closing Costs $29,320起

Costco

3D Tours, Multimedia, Floorplans

Details

Interior Rooms

MLS®#: copy

Type: Detached

Style: 2-Storey

Lot Size: 53.15 × 106.63 Feet

Parking: 8 Total Parking Spaces
2 Attached Garage
6 Parking Spaces

Last Update: 2024-05-09

Possession Date: Flexible

Listing Date: 2024-04-30

Basement: Full

Fireplace: Y

Heating: Gas

Pool: None

Air Conditioning: Central Air

Broker: RE/MAX HALLMARK REALTY LTD.

Room(s) Stories: Length x Width ( Size ); Descriptions

Living Main: 11.5ft x 13.7ft (157.5 ft² ) 3.51m x 4.17m (14.6 m² ); Hardwood Floor,O/Looks Frontyard,Combined W/Dining

Dining Main: 11.5ft x 14ft (160.5 ft² ) 3.50m x 4.26m (14.9 m² ); Hardwood Floor,Coffered Ceiling,Combined W/Living

Kitchen Main: 9.5ft x 12.8ft (121 ft² ) 2.89m x 3.89m (11.2 m² ); Ceramic Floor,Pantry,O/Looks Backyard

Breakfast Main: 10.3ft x 15.5ft (159.9 ft² ) 3.14m x 4.73m (14.9 m² ); Ceramic Floor,Pantry,Combined W/Kitchen

Family Main: 11.4ft x 18.2ft (207.7 ft² ) 3.47m x 5.56m (19.3 m² ); Hardwood Floor,Gas Fireplace,O/Looks Backyard

Prim Bdrm 2nd: 11.3ft x 17.9ft (203.7 ft² ) 3.46m x 5.47m (18.9 m² ); Hardwood Floor,His/Hers Closets,5 Pc Ensuite

2nd Br 2nd: 11.7ft x 12ft (140.3 ft² ) 3.57m x 3.65m (13 m² ); Hardwood Floor,Large Window,Large Closet

3rd Br 2nd: 10ft x 11.9ft (118.8 ft² ) 3.04m x 3.63m (11 m² ); Hardwood Floor,Large Window,Large Closet

4th Br 2nd: 11.7ft x 11.8ft (137.6 ft² ) 3.56m x 3.59m (12.8 m² ); Hardwood Floor,Large Window,Large Closet

About

Welcome To This Charming 4 Bedroom, Two Storey Residence In Sought After Islington Woods! Stunning Curb Appeal With Exterior Pot Lights. Grand Foyer With Double Door Entry. Bright Main Floor Layout Flooded With Natural Light & Pot Lights Throughout. Spacious Eat In Kitchen With Built In Pantry/Desk & Upper/Lower Valance Lighting. Formal Living/Dining Room With Coffered Ceilings. Family Room With Smooth Ceilings & Gas Fireplace. Primary Bedroom Retreat With Double Walk In Closets & 5 Piece Ensuite. Main Floor Laundry Room & Staircase To The Basement. Oversized & Manicured Backyard With Interlock Walkways & Patio. Meticulously Maintained By The Original Owners. No Sidewalk. Excellent Location Steps To Transit, Subway, Hwy 400/427, Schools, Shopping, Hospitals, Parks, Vaughan Mills & Wonderland.

: The MLS® mark and associated logos identify professional services rendered by REALTOR® members of CREA to effect the purchase, sale and lease of real estate as part of a cooperative selling system.

: The REALTOR® trademark is controlled by The Canadian Real Estate Association (CREA) and identifies real estate professionals who are members of CREA.

Investment Analysis

Estimated Monthly Costs

4,791

per month

Estimated Closing Costs

$29,399.80 - $33,399.80

Property Tax $6,263 2023 year

Community：Islington Woods

DetachedMarket Stat

Avg. Sold Price

Avg. Rent

Schools

JK - Grade12

Elementary (JK-G8)

Pine Grove Public School 2.9 km

Secondary (G9-G12)

Emily Carr Secondary School 2.1 km

ÉS Norval-Morrisseau 16.1 km

Emily Carr Summer School 2.1 km

Neighbourhood

Groceries

Costco NW Vaughan 4.8 km

55 NEW HUNTINGTON RDVAUGHAN, ON L4H 0S8

Call Now

Book Showing

Select Date

Name is too short or empty!

Please enter a valid email address!

Please enter a valid phone number!

Tour via video chat

Wechat

Call Now

Payment Detail (Monthly)

No.	Principal	Interest	Balance
1th Year
1	2,920.95	1,348.05	1,066,329.05
2	2,968	1,301	1,063,361.05
3	2,928.38	1,340.62	1,060,432.67
4	2,975.20	1,293.80	1,057,457.47
5	2,935.82	1,333.18	1,054,521.65
6	2,939.52	1,329.48	1,051,582.13
7	2,986	1,283	1,048,596.13
8	2,946.99	1,322.01	1,045,649.14
9	2,993.23	1,275.77	1,042,655.91
10	2,954.48	1,314.52	1,039,701.43
11	2,958.21	1,310.79	1,036,743.22
12	3,088.43	1,180.57	1,033,654.79
2th Year
13	2,965.83	1,303.17	1,030,688.96
14	3,011.49	1,257.51	1,027,677.47
15	2,973.37	1,295.63	1,024,704.10
16	3,018.79	1,250.21	1,021,685.31
17	2,980.92	1,288.08	1,018,704.39
18	2,984.68	1,284.32	1,015,719.71
19	3,029.75	1,239.25	1,012,689.96
20	2,992.26	1,276.74	1,009,697.70
21	3,037.10	1,231.90	1,006,660.60
22	2,999.86	1,269.14	1,003,660.74
23	3,003.64	1,265.36	1,000,657.10
24	3,129.52	1,139.48	997,527.58
3th Year
25	3,011.38	1,257.62	994,516.20
26	3,055.62	1,213.38	991,460.58
27	3,019.03	1,249.97	988,441.55
28	3,063.03	1,205.97	985,378.52
29	3,026.69	1,242.31	982,351.83
30	3,030.51	1,238.49	979,321.32
31	3,074.16	1,194.84	976,247.16
32	3,038.21	1,230.79	973,208.95
33	3,081.62	1,187.38	970,127.33
34	3,045.92	1,223.08	967,081.41
35	3,049.76	1,219.24	964,031.65
36	3,132.02	1,136.98	960,899.63
4th Year
37	3,057.56	1,211.44	957,842.07
38	3,100.36	1,168.64	954,741.71
39	3,065.32	1,203.68	951,676.39
40	3,107.89	1,161.11	948,568.50
41	3,073.10	1,195.90	945,495.40
42	3,076.98	1,192.02	942,418.42
43	3,119.18	1,149.82	939,299.24
44	3,084.79	1,184.21	936,214.45
45	3,126.75	1,142.25	933,087.70
46	3,092.62	1,176.38	929,995.08
47	3,096.52	1,172.48	926,898.56
48	3,213.51	1,055.49	923,685.05
5th Year
49	3,104.47	1,164.53	920,580.58
50	3,145.83	1,123.17	917,434.75
51	3,112.35	1,156.65	914,322.40
52	3,153.46	1,115.54	911,168.94
53	3,120.25	1,148.75	908,048.69
54	3,124.19	1,144.81	904,924.50
55	3,164.93	1,104.07	901,759.57
56	3,132.12	1,136.88	898,627.45
57	3,172.61	1,096.39	895,454.84
58	3,140.06	1,128.94	892,314.78
59	3,144.02	1,124.98	889,170.76
60	3,256.47	1,012.53	885,914.29
6th Year
61	3,152.09	1,116.91	882,762.20
62	3,191.97	1,077.03	879,570.23
63	3,160.09	1,108.91	876,410.14
64	3,199.72	1,069.28	873,210.42
65	3,168.11	1,100.89	870,042.31
66	3,172.10	1,096.90	866,870.21
67	3,211.36	1,057.64	863,658.85
68	3,180.15	1,088.85	860,478.70
69	3,219.15	1,049.85	857,259.55
70	3,188.22	1,080.78	854,071.33
71	3,192.24	1,076.76	850,879.09
72	3,300.08	968.92	847,579.01
7th Year
73	3,200.42	1,068.58	844,378.59
74	3,238.80	1,030.20	841,139.79
75	3,208.54	1,060.46	837,931.25
76	3,246.66	1,022.34	834,684.59
77	3,216.68	1,052.32	831,467.91
78	3,220.74	1,048.26	828,247.17
79	3,258.48	1,010.52	824,988.69
80	3,228.90	1,040.10	821,759.79
81	3,266.39	1,002.61	818,493.40
82	3,237.09	1,031.91	815,256.31
83	3,241.17	1,027.83	812,015.14
84	3,311.31	957.69	808,703.83
8th Year
85	3,249.43	1,019.57	805,454.40
86	3,286.29	982.71	802,168.11
87	3,257.67	1,011.33	798,910.44
88	3,294.27	974.73	795,616.17
89	3,265.93	1,003.07	792,350.24
90	3,270.05	998.95	789,080.19
91	3,306.27	962.73	785,773.92
92	3,278.34	990.66	782,495.58
93	3,314.30	954.70	779,181.28
94	3,286.65	982.35	775,894.63
95	3,290.80	978.20	772,603.83
96	3,389.21	879.79	769,214.62
9th Year
97	3,299.22	969.78	765,915.40
98	3,334.53	934.47	762,580.87
99	3,307.58	961.42	759,273.29
100	3,342.63	926.37	755,930.66
101	3,315.97	953.03	752,614.69
102	3,320.15	948.85	749,294.54
103	3,354.81	914.19	745,939.73
104	3,328.56	940.44	742,611.17
105	3,362.96	906.04	739,248.21
106	3,337	932	735,911.21
107	3,341.21	927.79	732,570
108	3,434.80	834.20	729,135.20
10th Year
109	3,349.75	919.25	725,785.45
110	3,383.49	885.51	722,401.96
111	3,358.24	910.76	719,043.72
112	3,391.72	877.28	715,652
113	3,366.75	902.25	712,285.25
114	3,370.99	898.01	708,914.26
115	3,404.07	864.93	705,510.19
116	3,379.54	889.46	702,130.65
117	3,412.35	856.65	698,718.30
118	3,388.10	880.90	695,330.20
119	3,392.37	876.63	691,937.83
120	3,481.07	787.93	688,456.76
11th Year
121	3,401.04	867.96	685,055.72
122	3,433.18	835.82	681,622.54
123	3,409.65	859.35	678,212.89
124	3,441.53	827.47	674,771.36
125	3,418.29	850.71	671,353.07
126	3,422.60	846.40	667,930.47
127	3,454.08	814.92	664,476.39
128	3,431.27	837.73	661,045.12
129	3,462.48	806.52	657,582.64
130	3,439.96	829.04	654,142.68
131	3,444.30	824.70	650,698.38
132	3,501.57	767.43	647,196.81
12th Year
133	3,453.05	815.95	643,743.76
134	3,483.59	785.41	640,260.17
135	3,461.80	807.20	636,798.37
136	3,492.06	776.94	633,306.31
137	3,470.57	798.43	629,835.74
138	3,474.94	794.06	626,360.80
139	3,504.80	764.20	622,856
140	3,483.74	785.26	619,372.26
141	3,513.32	755.68	615,858.94
142	3,492.56	776.44	612,366.38
143	3,496.97	772.03	608,869.41
144	3,575.66	693.34	605,293.75
13th Year
145	3,505.88	763.12	601,787.87
146	3,534.78	734.22	598,253.09
147	3,514.76	754.24	594,738.33
148	3,543.38	725.62	591,194.95
149	3,523.66	745.34	587,671.29
150	3,528.10	740.90	584,143.19
151	3,556.30	712.70	580,586.89
152	3,537.03	731.97	577,049.86
153	3,564.96	704.04	573,484.90
154	3,545.98	723.02	569,938.92
155	3,550.46	718.54	566,388.46
156	3,624.03	644.97	562,764.43
14th Year
157	3,559.50	709.50	559,204.93
158	3,586.73	682.27	555,618.20
159	3,568.51	700.49	552,049.69
160	3,595.46	673.54	548,454.23
161	3,577.54	691.46	544,876.69
162	3,582.05	686.95	541,294.64
163	3,608.58	660.42	537,686.06
164	3,591.12	677.88	534,094.94
165	3,617.37	651.63	530,477.57
166	3,600.21	668.79	526,877.36
167	3,604.74	664.26	523,272.62
168	3,673.13	595.87	519,599.49
15th Year
169	3,613.92	655.08	515,985.57
170	3,639.46	629.54	512,346.11
171	3,623.06	645.94	508,723.05
172	3,648.32	620.68	505,074.73
173	3,632.23	636.77	501,442.50
174	3,636.81	632.19	497,805.69
175	3,661.64	607.36	494,144.05
176	3,646.01	622.99	490,498.04
177	3,670.56	598.44	486,827.48
178	3,655.24	613.76	483,172.24
179	3,659.85	609.15	479,512.39
180	3,703.46	565.54	475,808.93
16th Year
181	3,669.13	599.87	472,139.80
182	3,692.96	576.04	468,446.84
183	3,678.41	590.59	464,768.43
184	3,701.95	567.05	461,066.48
185	3,687.72	581.28	457,378.76
186	3,692.36	576.64	453,686.40
187	3,715.47	553.53	449,970.93
188	3,701.70	567.30	446,269.23
189	3,724.52	544.48	442,544.71
190	3,711.07	557.93	438,833.64
191	3,715.74	553.26	435,117.90
192	3,773.52	495.48	431,344.38
17th Year
193	3,725.19	543.81	427,619.19
194	3,747.27	521.73	423,871.92
195	3,734.61	534.39	420,137.31
196	3,756.40	512.60	416,380.91
197	3,744.05	524.95	412,636.86
198	3,748.77	520.23	408,888.09
199	3,770.13	498.87	405,117.96
200	3,758.25	510.75	401,359.71
201	3,779.31	489.69	397,580.40
202	3,767.75	501.25	393,812.65
203	3,772.50	496.50	390,040.15
204	3,824.85	444.15	386,215.30
18th Year
205	3,782.08	486.92	382,433.22
206	3,802.40	466.60	378,630.82
207	3,791.64	477.36	374,839.18
208	3,811.67	457.33	371,027.51
209	3,801.23	467.77	367,226.28
210	3,806.02	462.98	363,420.26
211	3,825.60	443.40	359,594.66
212	3,815.64	453.36	355,779.02
213	3,834.92	434.08	351,944.10
214	3,825.29	443.71	348,118.81
215	3,830.11	438.89	344,288.70
216	3,876.95	392.05	340,411.75
19th Year
217	3,839.83	429.17	336,571.92
218	3,858.36	410.64	332,713.56
219	3,849.53	419.47	328,864.03
220	3,867.76	401.24	324,996.27
221	3,859.26	409.74	321,137.01
222	3,864.13	404.87	317,272.88
223	3,881.90	387.10	313,390.98
224	3,873.90	395.10	309,517.08
225	3,891.37	377.63	305,625.71
226	3,883.69	385.31	301,742.02
227	3,888.58	380.42	297,853.44
228	3,917.71	351.29	293,935.73
20th Year
229	3,898.42	370.58	290,037.31
230	3,915.13	353.87	286,122.18
231	3,908.27	360.73	282,213.91
232	3,924.68	344.32	278,289.23
233	3,918.15	350.85	274,371.08
234	3,923.09	345.91	270,447.99
235	3,939.03	329.97	266,508.96
236	3,933	336	262,575.96
237	3,948.64	320.36	258,627.32
238	3,942.94	326.06	254,684.38
239	3,947.91	321.09	250,736.47
240	3,983.48	285.52	246,752.99
21th Year
241	3,957.91	311.09	242,795.08
242	3,972.77	296.23	238,822.31
243	3,967.91	301.09	234,854.40
244	3,982.46	286.54	230,871.94
245	3,977.93	291.07	226,894.01
246	3,982.95	286.05	222,911.06
247	3,997.03	271.97	218,914.03
248	3,993.01	275.99	214,921.02
249	4,006.78	262.22	210,914.24
250	4,003.09	265.91	206,911.15
251	4,008.14	260.86	202,903.01
252	4,037.95	231.05	198,865.06
22th Year
253	4,018.28	250.72	194,846.78
254	4,031.27	237.73	190,815.51
255	4,028.43	240.57	186,787.08
256	4,041.11	227.89	182,745.97
257	4,038.60	230.40	178,707.37
258	4,043.70	225.30	174,663.67
259	4,055.90	213.10	170,607.77
260	4,053.91	215.09	166,553.86
261	4,065.79	203.21	162,488.07
262	4,064.14	204.86	158,423.93
263	4,069.27	199.73	154,354.66
264	4,093.23	175.77	150,261.43
23th Year
265	4,079.56	189.44	146,181.87
266	4,090.65	178.35	142,091.22
267	4,089.86	179.14	138,001.36
268	4,100.63	168.37	133,900.73
269	4,100.19	168.81	129,800.54
270	4,105.36	163.64	125,695.18
271	4,115.64	153.36	121,579.54
272	4,115.72	153.28	117,463.82
273	4,125.69	143.31	113,338.13
274	4,126.11	142.89	109,212.02
275	4,131.31	137.69	105,080.71
276	4,145.07	123.93	100,935.64
24th Year
277	4,141.75	127.25	96,793.89
278	4,150.90	118.10	92,642.99
279	4,152.20	116.80	88,490.79
280	4,161.03	107.97	84,329.76
281	4,162.68	106.32	80,167.08
282	4,167.93	101.07	75,999.15
283	4,176.28	92.72	71,822.87
284	4,178.45	90.55	67,644.42
285	4,186.47	82.53	63,457.95
286	4,189	80	59,268.95
287	4,194.28	74.72	55,074.67
288	4,206.28	62.72	50,868.39
25th Year
289	4,204.87	64.13	46,663.52
290	4,212.07	56.93	42,451.45
291	4,215.48	53.52	38,235.97
292	4,222.35	46.65	34,013.62
293	4,226.12	42.88	29,787.50
294	4,231.45	37.55	25,556.05
295	4,237.82	31.18	21,318.23
296	4,242.12	26.88	17,076.11
297	4,248.17	20.83	12,827.94
298	4,252.83	16.17	8,575.11
299	4,258.19	10.81	4,316.92
300	4,264.08	4.92	52.84

No.

Principal

Interest

Balance

1th Year

2,920.95

1,348.05

1,066,329.05

2,968

1,301

1,063,361.05

2,928.38

1,340.62

1,060,432.67

2,975.20

1,293.80

1,057,457.47

2,935.82

1,333.18

1,054,521.65

2,939.52

1,329.48

1,051,582.13

2,986

1,283

1,048,596.13

2,946.99

1,322.01

1,045,649.14

2,993.23

1,275.77

1,042,655.91

2,954.48

1,314.52

1,039,701.43

2,958.21

1,310.79

1,036,743.22

3,088.43

1,180.57

1,033,654.79

2th Year

2,965.83

1,303.17

1,030,688.96

3,011.49

1,257.51

1,027,677.47

2,973.37

1,295.63

1,024,704.10

3,018.79

1,250.21

1,021,685.31

2,980.92

1,288.08

1,018,704.39

2,984.68

1,284.32

1,015,719.71

3,029.75

1,239.25

1,012,689.96

2,992.26

1,276.74

1,009,697.70

3,037.10

1,231.90

1,006,660.60

2,999.86

1,269.14

1,003,660.74

3,003.64

1,265.36

1,000,657.10

3,129.52

1,139.48

997,527.58

3th Year

3,011.38

1,257.62

994,516.20

3,055.62

1,213.38

991,460.58

3,019.03

1,249.97

988,441.55

3,063.03

1,205.97

985,378.52

3,026.69

1,242.31

982,351.83

3,030.51

1,238.49

979,321.32

3,074.16

1,194.84

976,247.16

3,038.21

1,230.79

973,208.95

3,081.62

1,187.38

970,127.33

3,045.92

1,223.08

967,081.41

3,049.76

1,219.24

964,031.65

3,132.02

1,136.98

960,899.63

4th Year

3,057.56

1,211.44

957,842.07

3,100.36

1,168.64

954,741.71

3,065.32

1,203.68

951,676.39

3,107.89

1,161.11

948,568.50

3,073.10

1,195.90

945,495.40

3,076.98

1,192.02

942,418.42

3,119.18

1,149.82

939,299.24

3,084.79

1,184.21

936,214.45

3,126.75

1,142.25

933,087.70

3,092.62

1,176.38

929,995.08

3,096.52

1,172.48

926,898.56

3,213.51

1,055.49

923,685.05

5th Year

3,104.47

1,164.53

920,580.58

3,145.83

1,123.17

917,434.75

3,112.35

1,156.65

914,322.40

3,153.46

1,115.54

911,168.94

3,120.25

1,148.75

908,048.69

3,124.19

1,144.81

904,924.50

3,164.93

1,104.07

901,759.57

3,132.12

1,136.88

898,627.45

3,172.61

1,096.39

895,454.84

3,140.06

1,128.94

892,314.78

3,144.02

1,124.98

889,170.76

3,256.47

1,012.53

885,914.29

6th Year

3,152.09

1,116.91

882,762.20

3,191.97

1,077.03

879,570.23

3,160.09

1,108.91

876,410.14

3,199.72

1,069.28

873,210.42

3,168.11

1,100.89

870,042.31

3,172.10

1,096.90

866,870.21

3,211.36

1,057.64

863,658.85

3,180.15

1,088.85

860,478.70

3,219.15

1,049.85

857,259.55

3,188.22

1,080.78

854,071.33

3,192.24

1,076.76

850,879.09

3,300.08

968.92

847,579.01

7th Year

3,200.42

1,068.58

844,378.59

3,238.80

1,030.20

841,139.79

3,208.54

1,060.46

837,931.25

3,246.66

1,022.34

834,684.59

3,216.68

1,052.32

831,467.91

3,220.74

1,048.26

828,247.17

3,258.48

1,010.52

824,988.69

3,228.90

1,040.10

821,759.79

3,266.39

1,002.61

818,493.40

3,237.09

1,031.91

815,256.31

3,241.17

1,027.83

812,015.14

3,311.31

957.69

808,703.83

8th Year

3,249.43

1,019.57

805,454.40

3,286.29

982.71

802,168.11

3,257.67

1,011.33

798,910.44

3,294.27

974.73

795,616.17

3,265.93

1,003.07

792,350.24

3,270.05

998.95

789,080.19

3,306.27

962.73

785,773.92

3,278.34

990.66

782,495.58

3,314.30

954.70

779,181.28

3,286.65

982.35

775,894.63

3,290.80

978.20

772,603.83

3,389.21

879.79

769,214.62

9th Year

3,299.22

969.78

765,915.40

3,334.53

934.47

762,580.87

3,307.58

961.42

759,273.29

100

3,342.63

926.37

755,930.66

101

3,315.97

953.03

752,614.69

102

3,320.15

948.85

749,294.54

103

3,354.81

914.19

745,939.73

104

3,328.56

940.44

742,611.17

105

3,362.96

906.04

739,248.21

106

3,337

932

735,911.21

107

3,341.21

927.79

732,570

108

3,434.80

834.20

729,135.20

10th Year

109

3,349.75

919.25

725,785.45

110

3,383.49

885.51

722,401.96

111

3,358.24

910.76

719,043.72

112

3,391.72

877.28

715,652

113

3,366.75

902.25

712,285.25

114

3,370.99

898.01

708,914.26

115

3,404.07

864.93

705,510.19

116

3,379.54

889.46

702,130.65

117

3,412.35

856.65

698,718.30

118

3,388.10

880.90

695,330.20

119

3,392.37

876.63

691,937.83

120

3,481.07

787.93

688,456.76

11th Year

121

3,401.04

867.96

685,055.72

122

3,433.18

835.82

681,622.54

123

3,409.65

859.35

678,212.89

124

3,441.53

827.47

674,771.36

125

3,418.29

850.71

671,353.07

126

3,422.60

846.40

667,930.47

127

3,454.08

814.92

664,476.39

128

3,431.27

837.73

661,045.12

129

3,462.48

806.52

657,582.64

130

3,439.96

829.04

654,142.68

131

3,444.30

824.70

650,698.38

132

3,501.57

767.43

647,196.81

12th Year

133

3,453.05

815.95

643,743.76

134

3,483.59

785.41

640,260.17

135

3,461.80

807.20

636,798.37

136

3,492.06

776.94

633,306.31

137

3,470.57

798.43

629,835.74

138

3,474.94

794.06

626,360.80

139

3,504.80

764.20

622,856

140

3,483.74

785.26

619,372.26

141

3,513.32

755.68

615,858.94

142

3,492.56

776.44

612,366.38

143

3,496.97

772.03

608,869.41

144

3,575.66

693.34

605,293.75

13th Year

145

3,505.88

763.12

601,787.87

146

3,534.78

734.22

598,253.09

147

3,514.76

754.24

594,738.33

148

3,543.38

725.62

591,194.95

149

3,523.66

745.34

587,671.29

150

3,528.10

740.90

584,143.19

151

3,556.30

712.70

580,586.89

152

3,537.03

731.97

577,049.86

153

3,564.96

704.04

573,484.90

154

3,545.98

723.02

569,938.92

155

3,550.46

718.54

566,388.46

156

3,624.03

644.97

562,764.43

14th Year

157

3,559.50

709.50

559,204.93

158

3,586.73

682.27

555,618.20

159

3,568.51

700.49

552,049.69

160

3,595.46

673.54

548,454.23

161

3,577.54

691.46

544,876.69

162

3,582.05

686.95

541,294.64

163

3,608.58

660.42

537,686.06

164

3,591.12

677.88

534,094.94

165

3,617.37

651.63

530,477.57

166

3,600.21

668.79

526,877.36

167

3,604.74

664.26

523,272.62

168

3,673.13

595.87

519,599.49

15th Year

169

3,613.92

655.08

515,985.57

170

3,639.46

629.54

512,346.11

171

3,623.06

645.94

508,723.05

172

3,648.32

620.68

505,074.73

173

3,632.23

636.77

501,442.50

174

3,636.81

632.19

497,805.69

175

3,661.64

607.36

494,144.05

176

3,646.01

622.99

490,498.04

177

3,670.56

598.44

486,827.48

178

3,655.24

613.76

483,172.24

179

3,659.85

609.15

479,512.39

180

3,703.46

565.54

475,808.93

16th Year

181

3,669.13

599.87

472,139.80

182

3,692.96

576.04

468,446.84

183

3,678.41

590.59

464,768.43

184

3,701.95

567.05

461,066.48

185

3,687.72

581.28

457,378.76

186

3,692.36

576.64

453,686.40

187

3,715.47

553.53

449,970.93

188

3,701.70

567.30

446,269.23

189

3,724.52

544.48

442,544.71

190

3,711.07

557.93

438,833.64

191

3,715.74

553.26

435,117.90

192

3,773.52

495.48

431,344.38

17th Year

193

3,725.19

543.81

427,619.19

194

3,747.27

521.73

423,871.92

195

3,734.61

534.39

420,137.31

196

3,756.40

512.60

416,380.91

197

3,744.05

524.95

412,636.86

198

3,748.77

520.23

408,888.09

199

3,770.13

498.87

405,117.96

200

3,758.25

510.75

401,359.71

201

3,779.31

489.69

397,580.40

202

3,767.75

501.25

393,812.65

203

3,772.50

496.50

390,040.15

204

3,824.85

444.15

386,215.30

18th Year

205

3,782.08

486.92

382,433.22

206

3,802.40

466.60

378,630.82

207

3,791.64

477.36

374,839.18

208

3,811.67

457.33

371,027.51

209

3,801.23

467.77

367,226.28

210

3,806.02

462.98

363,420.26

211

3,825.60

443.40

359,594.66

212

3,815.64

453.36

355,779.02

213

3,834.92

434.08

351,944.10

214

3,825.29

443.71

348,118.81

215

3,830.11

438.89

344,288.70

216

3,876.95

392.05

340,411.75

19th Year

217

3,839.83

429.17

336,571.92

218

3,858.36

410.64

332,713.56

219

3,849.53

419.47

328,864.03

220

3,867.76

401.24

324,996.27

221

3,859.26

409.74

321,137.01

222

3,864.13

404.87

317,272.88

223

3,881.90

387.10

313,390.98

224

3,873.90

395.10

309,517.08

225

3,891.37

377.63

305,625.71

226

3,883.69

385.31

301,742.02

227

3,888.58

380.42

297,853.44

228

3,917.71

351.29

293,935.73

20th Year

229

3,898.42

370.58

290,037.31

230

3,915.13

353.87

286,122.18

231

3,908.27

360.73

282,213.91

232

3,924.68

344.32

278,289.23

233

3,918.15

350.85

274,371.08

234

3,923.09

345.91

270,447.99

235

3,939.03

329.97

266,508.96

236

3,933

336

262,575.96

237

3,948.64

320.36

258,627.32

238

3,942.94

326.06

254,684.38

239

3,947.91

321.09

250,736.47

240

3,983.48

285.52

246,752.99

21th Year

241

3,957.91

311.09

242,795.08

242

3,972.77

296.23

238,822.31

243

3,967.91

301.09

234,854.40

244

3,982.46

286.54

230,871.94

245

3,977.93

291.07

226,894.01

246

3,982.95

286.05

222,911.06

247

3,997.03

271.97

218,914.03

248

3,993.01

275.99

214,921.02

249

4,006.78

262.22

210,914.24

250

4,003.09

265.91

206,911.15

251

4,008.14

260.86

202,903.01

252

4,037.95

231.05

198,865.06

22th Year

253

4,018.28

250.72

194,846.78

254

4,031.27

237.73

190,815.51

255

4,028.43

240.57

186,787.08

256

4,041.11

227.89

182,745.97

257

4,038.60

230.40

178,707.37

258

4,043.70

225.30

174,663.67

259

4,055.90

213.10

170,607.77

260

4,053.91

215.09

166,553.86

261

4,065.79

203.21

162,488.07

262

4,064.14

204.86

158,423.93

263

4,069.27

199.73

154,354.66

264

4,093.23

175.77

150,261.43

23th Year

265

4,079.56

189.44

146,181.87

266

4,090.65

178.35

142,091.22

267

4,089.86

179.14

138,001.36

268

4,100.63

168.37

133,900.73

269

4,100.19

168.81

129,800.54

270

4,105.36

163.64

125,695.18

271

4,115.64

153.36

121,579.54

272

4,115.72

153.28

117,463.82

273

4,125.69

143.31

113,338.13

274

4,126.11

142.89

109,212.02

275

4,131.31

137.69

105,080.71

276

4,145.07

123.93

100,935.64

24th Year

277

4,141.75

127.25

96,793.89

278

4,150.90

118.10

92,642.99

279

4,152.20

116.80

88,490.79

280

4,161.03

107.97

84,329.76

281

4,162.68

106.32

80,167.08

282

4,167.93

101.07

75,999.15

283

4,176.28

92.72

71,822.87

284

4,178.45

90.55

67,644.42

285

4,186.47

82.53

63,457.95

286

4,189

59,268.95

287

4,194.28

74.72

55,074.67

288

4,206.28

62.72

50,868.39

25th Year

289

4,204.87

64.13

46,663.52

290

4,212.07

56.93

42,451.45

291

4,215.48

53.52

38,235.97

292

4,222.35

46.65

34,013.62

293

4,226.12

42.88

29,787.50

294

4,231.45

37.55

25,556.05

295

4,237.82

31.18

21,318.23

296

4,242.12

26.88

17,076.11

297

4,248.17

20.83

12,827.94

298

4,252.83

16.17

8,575.11

299

4,258.19

10.81

4,316.92

300

4,264.08

4.92

52.84

86 Lois Drive

Details

About

Investment Analysis

Schools

Elementary (JK-G8)

Secondary (G9-G12)

Neighbourhood

Similar Listings

Similar Listings

Book Showing

Mortgage Calculator

Mortgage CalculatorCash Needed

Monthly Mortgage Payment

Payment Detail (Monthly)

Cash Needed

86 Lois Drive

Vaughan, Ontario L4H 1H9

86 Lois Drive

Details Get Detailed Analysis

About

Investment Analysis

Schools Get School Analysis

Elementary (JK-G8)

Secondary (G9-G12)

Neighbourhood

Mortgage Calculator

Mortgage CalculatorCash Needed

Monthly Mortgage Payment

Payment Detail (Monthly)

Cash Needed

Details

Schools